Intent Solutions · Financial Teaching · V1

Open skills; paid implementation and maintenance — downside

What happens when the plan breaksIllustrative contract fee of $9,000 less Delivery and assurance $9,360, Vendors and administration $720 produces a loss of $1,080; Contribution is before central overhead and tax. A positive budget does not guarantee available cash.ILLUSTRATIVE ECONOMICSWhat happens when the plan breaksContracted-fee budget · full collection assumed · USDUSD−5k05k10k9000Contract fee−9360Delivery and assurance−720Vendors and administration−1080Contribution lossContribution is before central overhead and tax. A positive budget does not guarantee available cash.
$9,000.00 of illustrative fees less $10,080.00 of listed costs leaves -$1,080.00 before central overhead and tax. Small support fees fail when each installation requires sustained custom engineering.

These are fictional worked examples, not Intent Solutions prices, compensation terms, customer results, forecasts or offers. “Revenue” means illustrative contracted fees or billings within the stated scenario and horizon; it does not establish accounting recognition, an invoice already sent or cash collected. Conditional fees require their specified event. Supplier receipts are gross business invoices, not individual take-home pay. Contribution is fees less the listed direct costs, before central overhead and tax; a reserve is a proposed holdback, not an additional expense. Amounts are USD. Program sources explain mechanisms, not Intent enrollment, guaranteed opportunities or payment rights. Credits are not cash. Each real engagement needs its own agreed scope and terms.

The cost ledger that produces the figure. Supplier receipts are gross business invoices, not personal take-home pay.
Cost / contributionAmountRecipientEarned whenPayment condition
Supportable release preparation$2,400.00Maintainer businessRelease evidence deliveredAgreed release invoice
Shared maintenance$1,800.00Maintainer businessAuthorized maintenance performedMonthly invoice
Customer setup$1,800.00Implementation businessEach setup acceptedPer-team invoice
Support capacity$3,360.00Support businessDefined support duties performedMonthly invoice
Support infrastructure$450.00VendorsService consumedVendor cycle
Collection cost planning allowance$270.00Payment providersPayments processedDeducted on collection